Duquette
Pines Homeowners Association Annual Meeting
Robison Community Center, 7:00 p.m.
May 24,
2013
Attendees: Board members
Brent Adamson, Art Burget, Dee Woodstrom, Lynn
Murdoch, Wendy Jeffes; Property Manager Jon Long; Treasurer Michelle Savoie Garcia,
approximately 25 homeowners
Welcome – Brent Adamson
Water – Brent Adamson
Fire Prevention Efforts – Brent Adamson
Elections/Nominations – Dee Woodstrom
Budget – Art Burget
Subdivision Dues and Billing – Lynn Murdoch
· As in the past, there will still be
an annual bill sent to each homeowner; however, there will now be an
expectation that ¼ of the amount due is payable each quarter or a late fee will
be assessed at that time. Notification
will be reflected on the billing.
· This action will not be a change in the homeowner’s
billing, but will rather facilitate the Board’s ability to more accurately make
budgeting and financial decisions on behalf of the subdivision’s
homeowners.
· A discussion ensued regarding the Board’s
responsibility to plan for and manage the financial obligations in the
Subdivision; this includes billing all homeowners fairly and equitably.
Annual Clean-up – Wendy Jeffes
Question/Answer Time – Art Burget
The meeting was adjourned at
approximately 8:20.
2014 Budget (Final number are not available
until July 2014)
Category |
2013 Budgeted |
2013 Actual |
2014 Budget |
||
General Fund |
|||||
Starting balance for the next year |
$68,965.18 |
$
72,281.60 |
$
75,598.02 |
||
Income |
|||||
Accounts Receivable |
$59,160.00 |
$
59,160.00 |
$59,160.00 |
||
Delinquent Accounts |
($7,099.20) |
$
(9,809.83) |
($7,099.20) |
||
Total Income Received |
$52,060.80 |
$
49,350.17 |
$52,060.80 |
||
Expenses |
|||||
Road Improvement |
$40,000.00 |
$
13,276.49 |
$
20,000.00 |
||
Road Grading |
$8,000.00 |
$
11,045.60 |
$
9,000.00 |
||
Road Sanding |
$3,000.00 |
$
1,081.01 |
$
3,000.00 |
||
Road Plowing |
$11,000.00 |
$
4,515.96 |
$
11,000.00 |
||
Dust Control |
$ - |
$
12,000.00 |
|||
Gate Repair |
$1,200.00 |
$
39.43 |
$
500.00 |
||
Repairs and Signs |
$1,000.00 |
$
1,037.38 |
$
1,100.00 |
||
Weed Control |
$250.00 |
$
188.57 |
$
200.00 |
||
Reserve 15% |
$7,803.00 |
$
7,803.00 |
|||
Total Sub. Maintenance |
$72,253.00 |
$
31,184.44 |
$
64,603.00 |
||
Administration |
|||||
Payroll |
$9,000.00 |
$
8,742.64 |
$
9,000.00 |
||
Insurance |
$6,000.00 |
$
3,476.00 |
$
4,000.00 |
||
Legal Fees |
$2,000.00 |
$
809.30 |
$
1,500.00 |
||
Office Expenses |
$1,000.00 |
$
592.23 |
$
800.00 |
||
Taxes |
$1,400.00 |
$
601.84 |
$
1,000.00 |
||
Total Administration |
$19,400.00 |
$
14,222.01 |
$
16,300.00 |
||
Utilities |
|||||
Electricity |
$250.00 |
$
161.98 |
$
200.00 |
||
Telephone |
$600.00 |
$
465.32 |
$ 500.00 |
||
Total Utilities |
$850.00 |
$
627.30 |
$
700.00 |
||
Total Income |
$52,060.80 |
$
49,350.17 |
$52,060.80 |
||
Total Expenses |
$92,503.00 |
$
46,033.75 |
$
81,603.00 |
||
Carryover to the next year |
$28,522.98 |
$
3,316.42 |
$
(29,542.20) |
||
WATER |
|||||
Starting balance for the next year |
$85,667.00 |
$
91,788.91 |
$
98,390.82 |
||
Income |
|||||
Accounts Receivable |
$21,120.00 |
$21,120.00 |
$21,120.00 |
||
Delinquent Accounts |
($2,534.40) |
$
(3,973.26) |
($2,534.40) |
||
Total Income |
$18,585.60 |
$
17,146.74 |
$18,585.60 |
||
Expenses |
|||||
Electricity |
$2,000.00 |
$ 2,035.66 |
$
2,100.00 |
||
Fees & testing |
$850.00 |
$
859.63 |
$
900.00 |
||
Repairs |
$4,000.00 |
$
7,649.54 |
$
4,000.00 |
||
Total Expenses |
$6,850.00 |
$
10,544.83 |
$
7,000.00 |
||
Total Income |
$18,585.60 |
$
17,146.74 |
$18,585.60 |
||
Total Expenses |
$6,850.00 |
$
10,544.83 |
$
7,000.00 |
||
Carryover to the next year |
$
6,601.91 |
$11,585.60 |